STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $50.6M | $58.7M | $57.4M | |
| YoY % | — | +15.9% | -2.1% | |
| P / Sales | 2.7x | 3.3x | 2.5x | |
| EV / Sales | 3.8x | 4.2x | 4.0x | |
| Gross Profit, Adj. | $50.6M | $58.7M | $57.4M | |
| YoY % | — | +15.9% | -2.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 3.8x | 4.2x | 4.0x | |
| EBITDA, Adj. | $39.7M | $43.7M | $40.7M | |
| YoY % | — | +10.2% | -6.8% | |
| Margin % | 78.4% | 74.5% | 70.9% | |
| EV / EBITDA | 4.8x | 5.7x | 5.6x | |
| EBIT | $24.7M | $27.8M | $23.7M | |
| YoY % | — | +12.8% | -14.8% | |
| Margin % | 48.7% | 47.4% | 41.3% | |
| EV / EBIT | 7.7x | 8.9x | 9.7x | |
| Net Income | $19.3M | $18.1M | $15.5M | |
| YoY % | — | -6.0% | -14.6% | |
| Net Margin | 38.1% | 30.9% | 27.0% | |
| EPS (GAAP) | $0.53 | $0.50 | $0.43 | |
| YoY % | — | -5.7% | -14.0% |