STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $129.6M | $147.4M | $267.7M | $339.2M | |
| YoY % | — | +13.7% | +81.7% | +26.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $26.4M | $24.4M | $57.5M | $70.1M | |
| YoY % | — | -7.3% | +135.4% | +21.9% | |
| Margin % | 20.3% | 16.6% | 21.5% | 20.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $229,000 | $-23.6M | $-18.0M | $-14.5M | |
| YoY % | — | -10404.4% | +23.8% | +19.1% | |
| Margin % | 0.2% | -16.0% | -6.7% | -4.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.4M | $-26.4M | $-33.0M | $-87.5M | |
| YoY % | — | -990.1% | -25.1% | -165.3% | |
| Margin % | -1.9% | -17.9% | -12.3% | -25.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-5.5M | $-26.8M | $-34.0M | $-98.5M | |
| YoY % | — | -386.4% | -26.8% | -189.8% | |
| Net Margin | -4.3% | -18.2% | -12.7% | -29.0% | |
| EPS (GAAP) | -$0.48 | -$1.09 | -$3.21 | -$7.86 | |
| YoY % | — | -127.1% | -194.5% | -144.9% |