STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $12.8M | $13.3M | $28.6M | $10.2M | |
| YoY % | — | — | +3.5% | +115.6% | -64.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $9.9M | $12.0M | $26.6M | $9.9M | |
| YoY % | — | — | +21.1% | +121.9% | -62.6% | |
| Margin % | — | 77.1% | 90.2% | 92.8% | 97.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-53.9M | $-20.0M | $-4.5M | $8.0M | $-41.6M | |
| YoY % | -63.3% | +62.9% | +77.5% | +277.2% | -621.2% | |
| Margin % | — | -156.0% | -33.9% | 27.9% | -409.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-55.9M | $-20.3M | $-5.6M | $7.7M | $-42.6M | |
| YoY % | -67.5% | +63.6% | +72.4% | +237.8% | -650.7% | |
| Margin % | — | -158.4% | -42.2% | 27.0% | -418.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-56.5M | $-24.5M | $-12.8M | $-62.9M | $-26.8M | |
| YoY % | -30.1% | +56.6% | +48.0% | -392.9% | +57.4% | |
| Net Margin | — | -191.0% | -96.0% | -219.5% | -263.5% | |
| EPS (GAAP) | -$3.15 | -$13.23 | -$3.21 | -$2.11 | -$0.78 | |
| YoY % | -6.4% | -320.0% | +75.7% | +34.3% | +63.0% |