STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $16.0M | $16.0M | $11.9M | $14.5M | $9.7M | |
| YoY % | -11.0% | +0.3% | -25.6% | +21.8% | -33.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.9M | $4.7M | $2.7M | $5.8M | $2.2M | |
| YoY % | -7.5% | -19.3% | -42.2% | +112.8% | -62.4% | |
| Margin % | 36.8% | 29.6% | 23.0% | 40.2% | 22.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-8.0M | $-13.5M | $-9.7M | $-8.4M | $-9.8M | |
| YoY % | -71.7% | -67.9% | +28.2% | +13.3% | -16.5% | |
| Margin % | -50.3% | -84.2% | -81.3% | -57.9% | -101.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.0M | $-14.9M | $-10.9M | $-9.2M | $-43.5M | |
| YoY % | -73.0% | -64.4% | +26.9% | +15.0% | -371.3% | |
| Margin % | -56.5% | -92.6% | -91.1% | -63.6% | -450.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.6M | $-14.9M | $-18.6M | $-29.1M | $-39.7M | |
| YoY % | -179.7% | -72.1% | -25.2% | -56.5% | -36.5% | |
| Net Margin | -54.0% | -92.6% | -155.8% | -200.3% | -410.6% | |
| EPS (GAAP) | -$72.00 | -$73.60 | -$75.70 | -$32.70 | -$21.57 | |
| YoY % | -89.5% | -2.2% | -2.9% | +56.8% | +34.0% |