STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $50.7M | $290.5M | $389.1M | |
| YoY % | — | +473.0% | +33.9% | |
| P / Sales | 68.4x | 16.0x | 19.0x | |
| EV / Sales | 62.1x | 15.2x | 18.0x | |
| Gross Profit, Adj. | $47.6M | $270.5M | $366.1M | |
| YoY % | — | +468.1% | +35.4% | |
| Margin % | 93.9% | 93.1% | 94.1% | |
| EV / Gross Profit | 66.2x | 16.4x | 19.1x | |
| EBITDA, Adj. | $-92.1M | $109.2M | $167.0M | |
| YoY % | +21.6% | +218.6% | +52.9% | |
| Margin % | -181.7% | 37.6% | 42.9% | |
| EV / EBITDA | -34.2x | 40.5x | 41.9x | |
| EBIT | $-109.6M | $65.7M | $161.3M | |
| YoY % | +24.5% | +160.0% | +145.3% | |
| Margin % | -216.2% | 22.6% | 41.5% | |
| EV / EBIT | -28.7x | 67.3x | 43.4x | |
| Net Income | $10.9M | $89.2M | $204.8M | |
| YoY % | +107.8% | +715.6% | +129.7% | |
| Net Margin | 21.6% | 30.7% | 52.6% | |
| EPS (GAAP) | $0.39 | $3.00 | $6.84 | |
| YoY % | +107.1% | +669.2% | +128.0% |