STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.3B | $2.6B | $2.7B | $2.9B | $2.6B | |
| YoY % | -3.5% | +10.7% | +5.1% | +5.6% | -8.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.3B | $2.6B | $2.7B | $2.9B | $2.6B | |
| YoY % | -3.5% | +10.7% | +5.1% | +5.6% | -8.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | |
| YoY % | +3.2% | +10.6% | +5.8% | +6.9% | -1.0% | |
| Margin % | 48.1% | 48.1% | 48.5% | 49.1% | 52.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $818.5M | $921.6M | $986.3M | $886.3M | $1.0B | |
| YoY % | +1.8% | +12.6% | +7.0% | -10.1% | +13.2% | |
| Margin % | 35.1% | 35.7% | 36.3% | 30.9% | 38.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $477.9M | $961.8M | $627.2M | $538.7M | $616.8M | |
| YoY % | -1.1% | +101.3% | -34.8% | -14.1% | +14.5% | |
| Net Margin | 20.5% | 37.2% | 23.1% | 18.8% | 23.4% | |
| EPS (GAAP) | $4.43 | $9.16 | $6.13 | $538700.00 | $616800.00 | |
| YoY % | +0.7% | +106.8% | -33.1% | +8787828.2% | +14.5% |