STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $53.9M | $67.5M | |
| YoY % | — | +25.2% | |
| P / Sales | 13.9x | 13.5x | |
| EV / Sales | 16.2x | 19.7x | |
| Gross Profit, Adj. | $53.9M | $67.4M | |
| YoY % | — | +25.1% | |
| Margin % | 100.0% | 99.9% | |
| EV / Gross Profit | 16.2x | 19.7x | |
| EBITDA, Adj. | $-192.3M | $-302.6M | |
| YoY % | -16.6% | -57.3% | |
| Margin % | -357.0% | -448.4% | |
| EV / EBITDA | -4.5x | -4.4x | |
| EBIT | $-193.2M | $-303.6M | |
| YoY % | -16.5% | -57.2% | |
| Margin % | -358.5% | -449.9% | |
| EV / EBIT | -4.5x | -4.4x | |
| Net Income | $-174.0M | $-278.7M | |
| YoY % | -14.0% | -60.2% | |
| Net Margin | -322.9% | -412.9% | |
| EPS (GAAP) | -$2.02 | -$3.18 | |
| YoY % | +2.9% | -57.4% |