STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $698.1M | $937.5M | $1.2B | |
| YoY % | — | +34.3% | +31.6% | |
| P / Sales | 9.4x | 11.7x | 7.7x | |
| EV / Sales | 8.6x | 11.0x | 7.1x | |
| Gross Profit, Adj. | $520.2M | $716.2M | $921.5M | |
| YoY % | — | +37.7% | +28.7% | |
| Margin % | 74.5% | 76.4% | 74.7% | |
| EV / Gross Profit | 11.5x | 14.4x | 9.5x | |
| EBITDA, Adj. | $-248.3M | $6.3M | $33.7M | |
| YoY % | — | +102.5% | +435.7% | |
| Margin % | -35.6% | 0.7% | 2.7% | |
| EV / EBITDA | -24.1x | 1644.7x | 260.2x | |
| EBIT | $-330.6M | $-84.1M | $-67.8M | |
| YoY % | — | +74.6% | +19.4% | |
| Margin % | -47.4% | -9.0% | -5.5% | |
| EV / EBIT | -18.1x | -123.0x | -129.4x | |
| Net Income | $-308.2M | $-46.1M | $-31.8M | |
| YoY % | — | +85.0% | +31.2% | |
| Net Margin | -44.2% | -4.9% | -2.6% | |
| EPS (GAAP) | -$1.27 | -$0.17 | -$0.11 | |
| YoY % | — | +86.6% | +35.3% |