STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $30.1M | $11.0M | $18.3M | |
| YoY % | — | -63.5% | +66.2% | |
| P / Sales | 0.3x | 15.5x | 28.0x | |
| EV / Sales | 0.8x | 9.8x | 7.4x | |
| Gross Profit, Adj. | $14.0M | $3.7M | $8.6M | |
| YoY % | — | -73.5% | +131.5% | |
| Margin % | 46.7% | 33.9% | 47.3% | |
| EV / Gross Profit | 1.8x | 28.7x | 15.7x | |
| EBITDA, Adj. | $-3.6M | $-16.9M | $-40.2M | |
| YoY % | — | -367.5% | -137.5% | |
| Margin % | -12.0% | -154.1% | -220.1% | |
| EV / EBITDA | -6.9x | -6.3x | -3.4x | |
| EBIT | $-4.2M | $-17.6M | $-42.4M | |
| YoY % | — | -319.0% | -141.6% | |
| Margin % | -13.9% | -159.8% | -232.3% | |
| EV / EBIT | -6.0x | -6.1x | -3.2x | |
| Net Income | $-3.3M | $-21.2M | $-34.2M | |
| YoY % | — | -548.7% | -61.3% | |
| Net Margin | -10.9% | -193.1% | -187.3% | |
| EPS (GAAP) | -$0.42 | -$0.76 | -$0.24 | |
| YoY % | — | -81.0% | +68.4% |