STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $22.3M | $15.0M | $51.0M | $988.0M | $975.0M | |
| YoY % | +70.0% | -32.6% | +240.0% | +1837.3% | -1.3% | |
| P / Sales | 589.1x | 1517.8x | 565.4x | 30.3x | 12.5x | |
| EV / Sales | 652.8x | 1620.4x | 687.7x | 36.8x | 18.9x | |
| Gross Profit, Adj. | $22.3M | $15.0M | $51.0M | $988.0M | $975.0M | |
| YoY % | +70.0% | -32.6% | +240.0% | +1837.3% | -1.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 652.8x | 1620.4x | 687.7x | 36.8x | 18.9x | |
| EBITDA, Adj. | $-9.2M | $-27.0M | $-45.0M | $264.0M | $290.0M | |
| YoY % | +57.5% | -192.4% | -66.7% | +686.7% | +9.8% | |
| Margin % | -41.5% | -180.0% | -88.2% | 26.7% | 29.7% | |
| EV / EBITDA | -1573.2x | -900.2x | -779.4x | 137.7x | 63.5x | |
| EBIT | $-12.0M | $-29.0M | $-60.0M | $-98.0M | $-39.0M | |
| YoY % | +52.8% | -141.4% | -106.9% | -63.3% | +60.2% | |
| Margin % | -54.0% | -193.3% | -117.6% | -9.9% | -4.0% | |
| EV / EBIT | -1209.3x | -838.1x | -584.6x | -371.0x | -472.0x | |
| Net Income | $70.0M | $117.0M | $398.0M | $732.0M | $1.3B | |
| YoY % | -96.6% | +67.3% | +240.2% | +83.9% | +71.7% | |
| Net Margin | 314.3% | 780.0% | 780.4% | 74.1% | 128.9% | |
| EPS (GAAP) | $0.38 | $0.64 | $2.17 | $3.93 | $7.96 | |
| YoY % | -96.6% | +68.4% | +239.1% | +81.1% | +102.5% |