STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $13.9M | $14.6M | $23.4M | $7.7M | $18.2M | |
| YoY % | — | +5.3% | +60.1% | -67.1% | +136.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $13.7M | $14.4M | $-245.6M | $-470.9M | $-475.4M | |
| YoY % | — | +5.3% | -1801.0% | -91.8% | -1.0% | |
| Margin % | 98.8% | 98.7% | -1048.5% | -6112.0% | -2605.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.0M | $-6.8M | $-331.1M | $-83.1M | $-37.2M | |
| YoY % | — | -129.9% | -4749.2% | +74.9% | +55.2% | |
| Margin % | -21.4% | -46.7% | -1413.6% | -1078.7% | -204.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.3M | $-7.2M | $-331.5M | $-559.9M | $-1.3B | |
| YoY % | — | -115.4% | -4523.1% | -68.9% | -127.6% | |
| Margin % | -24.0% | -49.0% | -1415.4% | -7266.3% | -6982.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-24.2M | $-33.1M | $-7.4M | $-56.3M | $-360.5M | |
| YoY % | — | -36.5% | +77.6% | -659.7% | -539.8% | |
| Net Margin | -174.6% | -226.3% | -31.7% | -731.3% | -1975.4% | |
| EPS (GAAP) | -$106085000.00 | -$5791275.00 | -$525.00 | -$1106.14 | -$2519.65 | |
| YoY % | — | +94.5% | +100.0% | -110.7% | -127.8% |