STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $684.6M | $655.4M | $545.7M | $478.8M | $340.6M | |
| YoY % | +7.4% | -4.3% | -16.7% | -12.3% | -28.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $320.8M | $275.8M | $197.2M | $100.4M | $46.1M | |
| YoY % | -4.9% | -14.0% | -28.5% | -49.1% | -54.1% | |
| Margin % | 46.9% | 42.1% | 36.1% | 21.0% | 13.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $232.4M | $172.7M | $112.1M | $31.2M | $-36.0M | |
| YoY % | -5.1% | -25.7% | -35.1% | -72.2% | -215.4% | |
| Margin % | 34.0% | 26.4% | 20.5% | 6.5% | -10.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $145.3M | $-262.3M | $19.6M | $-237.3M | $-176.3M | |
| YoY % | +60.7% | -280.5% | +107.5% | -1313.2% | +25.7% | |
| Margin % | 21.2% | -40.0% | 3.6% | -49.6% | -51.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $28.7M | $-272.1M | $-33.4M | $-363.5M | $-231.6M | |
| YoY % | +5038.0% | -1048.4% | +87.7% | -989.4% | +36.3% | |
| Net Margin | 4.2% | -41.5% | -6.1% | -75.9% | -68.0% | |
| EPS (GAAP) | $0.75 | -$7.20 | -$0.86 | -$9.23 | -$5.74 | |
| YoY % | +3850.0% | -1060.0% | +88.1% | -973.3% | +37.8% |