STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.3B | $2.7B | $155.0M | $155.0M | $212.1M | |
| YoY % | — | +17.9% | -94.3% | -0.1% | +36.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.4B | $2.0B | $63.9M | $62.3M | $68.3M | |
| YoY % | — | +43.1% | -96.8% | -2.4% | +9.5% | |
| Margin % | 60.1% | 73.0% | 41.2% | 40.2% | 32.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $78.0M | $861.0M | $-13.1M | $-16.9M | $-8.2M | |
| YoY % | — | +1003.8% | -101.5% | -29.7% | +51.6% | |
| Margin % | 3.4% | 31.7% | -8.4% | -10.9% | -3.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $78.0M | $861.0M | $-23.3M | $-27.0M | $-17.8M | |
| YoY % | — | +1003.8% | -102.7% | -16.0% | +34.1% | |
| Margin % | 3.4% | 31.7% | -15.0% | -17.5% | -8.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-19.0M | $463.0M | $-23.2M | $-26.8M | $-8.9M | |
| YoY % | — | +2536.8% | -105.0% | -15.7% | +67.0% | |
| Net Margin | -0.8% | 17.0% | -15.0% | -17.3% | -4.2% | |
| EPS (GAAP) | -$0.19 | $4.02 | -$0.94 | -$1.03 | -$0.32 | |
| YoY % | — | +2215.8% | -123.4% | -9.6% | +68.9% |