STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.3M | $8.2M | $5.2M | $3.0M | $968,146 | |
| YoY % | +74.0% | +56.8% | -36.7% | -42.5% | -67.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.3M | $8.2M | $5.2M | $3.0M | $968,146 | |
| YoY % | +74.0% | +56.8% | -36.7% | -42.5% | -67.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-5.0M | $-2.0M | $-1.3M | $-2.1M | $-2.4M | |
| YoY % | -69.0% | +58.9% | +34.0% | -52.2% | -16.6% | |
| Margin % | -94.7% | -24.8% | -25.9% | -68.5% | -247.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.0M | $-5.6M | $-3.5M | $-3.6M | $-24.7M | |
| YoY % | -64.9% | +19.4% | +37.1% | -1.8% | -584.8% | |
| Margin % | -132.8% | -68.3% | -67.8% | -120.0% | -2547.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.6M | $-6.8M | $-4.7M | $-5.1M | $-25.4M | |
| YoY % | -68.2% | +10.6% | +31.0% | -9.4% | -396.3% | |
| Net Margin | -144.6% | -82.4% | -89.8% | -170.9% | -2628.7% | |
| EPS (GAAP) | -$25625.00 | -$16875.00 | -$10000.00 | -$236250.00 | -$1098750.00 | |
| YoY % | -32.3% | +34.1% | +40.7% | -2262.5% | -365.1% |