STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $70.9M | $84.7M | $112.4M | $109.0M | |
| YoY % | — | +19.4% | +32.7% | -3.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $57.5M | $65.3M | $96.5M | $101.0M | |
| YoY % | — | +13.5% | +47.8% | +4.7% | |
| Margin % | 81.1% | 77.1% | 85.9% | 92.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $17.4M | $20.1M | $26.0M | $39.9M | |
| YoY % | — | +15.3% | +29.8% | +53.2% | |
| Margin % | 24.5% | 23.7% | 23.2% | 36.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $17.4M | $19.5M | $24.4M | $39.9M | |
| YoY % | — | +12.2% | +24.9% | +63.6% | |
| Margin % | 24.5% | 23.1% | 21.7% | 36.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $14.4M | $16.0M | $19.7M | $30.2M | |
| YoY % | — | +10.9% | +23.4% | +53.2% | |
| Net Margin | 20.3% | 18.8% | 17.5% | 27.7% | |
| EPS (GAAP) | $1.91 | $2.05 | $2.57 | $3.95 | |
| YoY % | — | +7.3% | +25.4% | +53.7% |