STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.7B | $12.9B | $12.1B | $9.7B | $9.0B | |
| YoY % | — | +33.1% | -6.4% | -19.5% | -7.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1B | $2.9B | $2.5B | $2.1B | $2.0B | |
| YoY % | — | +38.3% | -14.0% | -14.8% | -3.9% | |
| Margin % | 21.4% | 22.2% | 20.4% | 21.6% | 22.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $71.9M | $299.7M | $130.2M | $118.0M | $27.2M | |
| YoY % | — | +316.8% | -56.5% | -9.4% | -77.0% | |
| Margin % | 0.7% | 2.3% | 1.1% | 1.2% | 0.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $71.9M | $299.7M | $130.2M | $118.0M | $27.2M | |
| YoY % | — | +316.8% | -56.5% | -9.4% | -77.0% | |
| Margin % | 0.7% | 2.3% | 1.1% | 1.2% | 0.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-19.1M | $-281.1M | $-260.0M | $-219.3M | $69.2M | |
| YoY % | — | -1373.7% | +7.5% | +15.7% | +131.6% | |
| Net Margin | -0.2% | -2.2% | -2.1% | -2.3% | 0.8% | |
| EPS (GAAP) | -$0.05 | -$0.58 | -$0.48 | -$0.40 | $0.13 | |
| YoY % | — | -1060.0% | +17.2% | +16.7% | +132.5% |