STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $25.7M | $22.0M | |
| YoY % | — | -14.1% | |
| P / Sales | 0.6x | 0.4x | |
| EV / Sales | 0.8x | 0.9x | |
| Gross Profit, Adj. | $8.2M | $8.4M | |
| YoY % | — | +2.6% | |
| Margin % | 32.0% | 38.2% | |
| EV / Gross Profit | 2.4x | 2.4x | |
| EBITDA, Adj. | $-15.7M | $-16.6M | |
| YoY % | — | -5.4% | |
| Margin % | -61.2% | -75.1% | |
| EV / EBITDA | -1.3x | -1.2x | |
| EBIT | $-29.3M | $-19.7M | |
| YoY % | — | +33.0% | |
| Margin % | -114.4% | -89.3% | |
| EV / EBIT | -0.7x | -1.0x | |
| Net Income | $-28.9M | $-19.9M | |
| YoY % | — | +31.2% | |
| Net Margin | -112.8% | -90.4% | |
| EPS (GAAP) | -$39.96 | -$17.16 | |
| YoY % | — | +57.1% |