STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $10.3M | $5.1M | |
| YoY % | — | -50.5% | |
| P / Sales | 0.8x | 2.3x | |
| EV / Sales | 1.2x | 3.3x | |
| Gross Profit, Adj. | $4.2M | $3.7M | |
| YoY % | — | -11.2% | |
| Margin % | 40.5% | 72.6% | |
| EV / Gross Profit | 2.8x | 4.5x | |
| EBITDA, Adj. | $10,356 | $-4.6M | |
| YoY % | — | -44144.3% | |
| Margin % | 0.1% | -89.5% | |
| EV / EBITDA | 1143.3x | -3.6x | |
| EBIT | $-76,555 | $-4.6M | |
| YoY % | — | -5922.2% | |
| Margin % | -0.7% | -90.4% | |
| EV / EBIT | -154.7x | -3.6x | |
| Net Income | $-439,336 | $-7.4M | |
| YoY % | — | -1577.1% | |
| Net Margin | -4.3% | -144.5% | |
| EPS (GAAP) | -$0.21 | -$1.27 | |
| YoY % | — | -504.8% |