STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $11.9M | $9.9M | $9.9M | |
| YoY % | — | -16.7% | -0.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $7.2M | $6.7M | $6.6M | |
| YoY % | — | -7.9% | -0.7% | |
| Margin % | 60.7% | 67.1% | 66.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-6.1M | $-6.6M | $-6.4M | |
| YoY % | — | -7.9% | +2.7% | |
| Margin % | -51.1% | -66.2% | -64.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-6.9M | $-15.3M | $-7.7M | |
| YoY % | — | -121.9% | +50.0% | |
| Margin % | -58.0% | -154.4% | -77.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-7.3M | $-15.8M | $-9.3M | |
| YoY % | — | -117.6% | +41.0% | |
| Net Margin | -60.9% | -158.9% | -94.0% | |
| EPS (GAAP) | -$284062.50 | -$218640.00 | -$10971.40 | |
| YoY % | — | +23.0% | +95.0% |