STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $39.8M | $41.5M | $24.5M | |
| YoY % | — | +4.3% | -40.9% | |
| P / Sales | 1.2x | 0.2x | 0.6x | |
| EV / Sales | 0.6x | -0.4x | -0.3x | |
| Gross Profit, Adj. | $24.3M | $25.7M | $9.1M | |
| YoY % | — | +5.6% | -64.4% | |
| Margin % | 61.2% | 61.9% | 37.3% | |
| EV / Gross Profit | 1.0x | -0.6x | -0.8x | |
| EBITDA, Adj. | $15.2M | $-1.7M | $-10.2M | |
| YoY % | — | -111.1% | -508.7% | |
| Margin % | 38.1% | -4.1% | -41.8% | |
| EV / EBITDA | 1.7x | 9.6x | 0.7x | |
| EBIT | $12.3M | $-4.6M | $-18.1M | |
| YoY % | — | -137.1% | -297.0% | |
| Margin % | 30.8% | -11.0% | -73.7% | |
| EV / EBIT | 2.1x | 3.6x | 0.4x | |
| Net Income | $8.3M | $-6.1M | $-22.0M | |
| YoY % | — | -173.6% | -257.7% | |
| Net Margin | 21.0% | -14.8% | -89.6% | |
| EPS (GAAP) | $63.96 | -$34.90 | -$4.14 | |
| YoY % | — | -154.6% | +88.1% |