STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.3M | $13.4M | $18.3M | $28.0M | |
| YoY % | — | +83.6% | +36.6% | +53.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $7.3M | $13.4M | $-63.5M | $-48.6M | |
| YoY % | — | +83.6% | -573.9% | +23.5% | |
| Margin % | 100.0% | 100.0% | -347.0% | -173.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-29.0M | $-101.1M | $-153.7M | $-107.0M | |
| YoY % | — | -248.6% | -52.0% | +30.4% | |
| Margin % | -397.3% | -754.5% | -839.9% | -382.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-31.9M | $-111.2M | $-162.6M | $-125.5M | |
| YoY % | — | -248.6% | -46.2% | +22.8% | |
| Margin % | -437.0% | -829.9% | -888.5% | -448.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-226.6M | $-53.7M | $-138.0M | $-137.7M | |
| YoY % | — | +76.3% | -157.0% | +0.2% | |
| Net Margin | -3104.1% | -400.7% | -754.1% | -491.8% | |
| EPS (GAAP) | -$16.48 | -$2.48 | -$6.22 | -$5.86 | |
| YoY % | — | +85.0% | -150.8% | +5.8% |