STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $21.7M | $54.3M | |
| YoY % | — | +150.6% | |
| P / Sales | 5.8x | 4.3x | |
| EV / Sales | 5.1x | 5.0x | |
| Gross Profit, Adj. | $21.7M | $54.3M | |
| YoY % | — | +150.6% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 5.1x | 5.0x | |
| EBITDA, Adj. | $13.7M | $29.6M | |
| YoY % | — | +116.4% | |
| Margin % | 63.2% | 54.6% | |
| EV / EBITDA | 8.1x | 9.2x | |
| EBIT | $9.5M | $32.3M | |
| YoY % | — | +242.0% | |
| Margin % | 43.6% | 59.5% | |
| EV / EBIT | 11.7x | 8.4x | |
| Net Income | $9.6M | $33.3M | |
| YoY % | — | +245.8% | |
| Net Margin | 44.4% | 61.3% | |
| EPS (GAAP) | $0.93 | $1.46 | |
| YoY % | — | +57.0% |