STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $184,156 | $449,617 | $536,357 | |
| YoY % | — | +144.2% | +19.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $184,156 | $449,617 | $536,357 | |
| YoY % | — | +144.2% | +19.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-2.6M | $-4.7M | $-5.1M | |
| YoY % | — | -83.2% | -7.0% | |
| Margin % | -1406.3% | -1055.2% | -946.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-2.6M | $-4.7M | $-5.1M | |
| YoY % | — | -83.3% | -7.0% | |
| Margin % | -1406.3% | -1055.6% | -947.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-2.6M | $-4.6M | $-5.0M | |
| YoY % | — | -77.8% | -8.6% | |
| Net Margin | -1410.6% | -1027.3% | -935.2% | |
| EPS (GAAP) | -$5.12 | -$6.16 | -$4.79 | |
| YoY % | — | -20.3% | +22.2% |