STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.2M | $33.7M | $38.7M | $65.2M | |
| YoY % | — | +368.4% | +14.7% | +68.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $501,000 | $2.5M | $5.9M | $16.2M | |
| YoY % | — | +405.0% | +132.1% | +176.6% | |
| Margin % | 7.0% | 7.5% | 15.2% | 24.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-12.3M | $-26.5M | $-28.0M | $-20.6M | |
| YoY % | — | -114.8% | -5.5% | +26.4% | |
| Margin % | -171.5% | -78.7% | -72.4% | -31.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-14.9M | $-33.9M | $-36.0M | $-29.4M | |
| YoY % | — | -127.8% | -6.2% | +18.4% | |
| Margin % | -206.8% | -100.6% | -93.1% | -45.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-23.3M | $-37.8M | $-38.9M | $-41.8M | |
| YoY % | — | -61.8% | -3.1% | -7.4% | |
| Net Margin | -324.3% | -112.1% | -100.7% | -64.1% | |
| EPS (GAAP) | -$5.90 | -$7.30 | -$6.90 | -$6.10 | |
| YoY % | — | -23.7% | +5.5% | +11.6% |