STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $10.1M | $23.1M | $33.4M | $75.7M | |
| YoY % | -100.0% | — | +128.3% | +45.0% | +126.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $9.0M | $20.7M | $25.6M | $62.2M | |
| YoY % | -100.0% | — | +128.4% | +23.9% | +143.1% | |
| Margin % | — | 89.6% | 89.6% | 76.6% | 82.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-114.2M | $-57.9M | $-103.9M | $-31.8M | $23.7M | |
| YoY % | -47.0% | +49.3% | -79.6% | +69.5% | +174.7% | |
| Margin % | — | -573.2% | -450.9% | -95.0% | 31.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-115.4M | $-57.9M | $-109.8M | $-35.8M | $21.8M | |
| YoY % | -47.3% | +49.9% | -89.7% | +67.4% | +160.9% | |
| Margin % | — | -573.2% | -476.3% | -107.2% | 28.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-114.8M | $-62.1M | $-116.5M | $-39.4M | $19.7M | |
| YoY % | -46.8% | +45.9% | -87.6% | +66.2% | +149.9% | |
| Net Margin | — | -615.0% | -505.4% | -118.0% | 26.0% | |
| EPS (GAAP) | -$5.41 | -$2.29 | -$4.30 | -$1.44 | $0.58 | |
| YoY % | -19.2% | +57.7% | -87.8% | +66.5% | +140.3% |