STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18.8M | $18.3M | $145.1M | $93.6M | $10.2M | |
| YoY % | — | -2.7% | +694.3% | -35.5% | -89.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.8M | $784,309 | $16.0M | $15.7M | $4.6M | |
| YoY % | — | -79.4% | +1945.4% | -2.4% | -70.6% | |
| Margin % | 20.3% | 4.3% | 11.1% | 16.7% | 45.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-25.0M | $-34.2M | $-52.2M | $-43.4M | $-166.6M | |
| YoY % | — | -36.8% | -52.4% | +16.8% | -283.9% | |
| Margin % | -133.3% | -187.5% | -36.0% | -46.4% | -1627.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-31.5M | $-40.3M | $-65.6M | $-60.5M | $-181.3M | |
| YoY % | — | -27.7% | -63.0% | +7.7% | -199.5% | |
| Margin % | -167.8% | -220.4% | -45.2% | -64.7% | -1771.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-31.5M | $-39.9M | $-68.8M | $-52.5M | $-181.3M | |
| YoY % | — | -26.5% | -72.6% | +23.6% | -245.1% | |
| Net Margin | -167.8% | -218.3% | -47.4% | -56.1% | -1771.5% | |
| EPS (GAAP) | -$38.40 | -$43.20 | -$49.30 | -$29.76 | -$81.55 | |
| YoY % | — | -12.5% | -14.1% | +39.6% | -174.0% |