STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $41.2M | $52.6M | $61.4M | $53.7M | $58.8M | |
| YoY % | +22.5% | +27.8% | +16.7% | -12.6% | +9.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $41.2M | $52.6M | $61.4M | $53.7M | $58.8M | |
| YoY % | +22.5% | +27.8% | +16.7% | -12.6% | +9.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $35.8M | $45.7M | $55.1M | $46.9M | $51.8M | |
| YoY % | +24.7% | +27.8% | +20.5% | -14.9% | +10.4% | |
| Margin % | 86.9% | 86.9% | 89.7% | 87.3% | 88.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.7M | $31.3M | $38.0M | $30.6M | $35.4M | |
| YoY % | +60.0% | +43.8% | +21.6% | -19.4% | +15.5% | |
| Margin % | 52.8% | 59.4% | 61.9% | 57.1% | 60.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.4M | $10.5M | $104.7M | $8.3M | $16.5M | |
| YoY % | +765.1% | +65.6% | +892.9% | -92.1% | +99.5% | |
| Net Margin | 15.5% | 20.0% | 170.5% | 15.4% | 28.0% | |
| EPS (GAAP) | $0.41 | $0.53 | $3.97 | $0.33 | $0.65 | |
| YoY % | +485.7% | +29.3% | +649.1% | -91.7% | +97.0% |