STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $524.2M | $557.6M | $160.1M | $100.9M | $111.3M | |
| YoY % | +11.6% | +6.4% | -71.3% | -37.0% | +10.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $78.3M | $81.0M | $39.4M | $38.9M | $39.1M | |
| YoY % | -1.1% | +3.4% | -51.4% | -1.1% | +0.3% | |
| Margin % | 14.9% | 14.5% | 24.6% | 38.6% | 35.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $26.0M | $22.7M | $10.0M | $24.4M | $14.6M | |
| YoY % | -6.9% | -12.7% | -56.1% | +144.7% | -40.0% | |
| Margin % | 5.0% | 4.1% | 6.2% | 24.2% | 13.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $13.6M | $5.5M | $-25.9M | $-8.8M | $-11.8M | |
| YoY % | -7.4% | -59.7% | -572.6% | +65.9% | -33.6% | |
| Margin % | 2.6% | 1.0% | -16.2% | -8.7% | -10.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $24.8M | $411,000 | $-38.2M | $-32.3M | $-116.7M | |
| YoY % | +134.5% | -98.3% | -9392.2% | +15.4% | -261.4% | |
| Net Margin | 4.7% | 0.1% | -23.9% | -32.0% | -104.9% | |
| EPS (GAAP) | $0.89 | $0.01 | -$1.31 | -$1.10 | -$3.97 | |
| YoY % | +134.2% | -98.9% | -13200.0% | +16.0% | -260.9% |