STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.5B | $2.9B | $3.2B | |
| YoY % | — | +15.5% | +9.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.8B | $2.0B | $2.3B | |
| YoY % | — | +14.4% | +11.2% | |
| Margin % | 70.6% | 70.0% | 70.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $839.0M | $994.0M | $1.1B | |
| YoY % | — | +18.5% | +13.0% | |
| Margin % | 33.4% | 34.3% | 35.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $273.0M | $518.0M | $668.0M | |
| YoY % | — | +89.7% | +29.0% | |
| Margin % | 10.9% | 17.8% | 21.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $3.7B | $163.0M | $336.0M | |
| YoY % | — | -95.6% | +106.1% | |
| Net Margin | 146.3% | 5.6% | 10.5% | |
| EPS (GAAP) | $38.78 | $1.75 | $3.68 | |
| YoY % | — | -95.5% | +110.3% |