STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $62.6M | $49.6M | $55.8M | |
| YoY % | — | -20.8% | +12.6% | |
| P / Sales | 13.2x | 5.5x | 0.5x | |
| EV / Sales | 14.0x | 7.8x | 1.9x | |
| Gross Profit, Adj. | $17.7M | $24.1M | $25.4M | |
| YoY % | — | +36.8% | +5.2% | |
| Margin % | 28.2% | 48.7% | 45.5% | |
| EV / Gross Profit | 49.8x | 16.1x | 4.3x | |
| EBITDA, Adj. | $-100.9M | $-103.3M | $-74.9M | |
| YoY % | — | -2.4% | +27.5% | |
| Margin % | -161.1% | -208.4% | -134.2% | |
| EV / EBITDA | -8.7x | -3.8x | -1.4x | |
| EBIT | $-106.4M | $-108.9M | $-79.2M | |
| YoY % | — | -2.4% | +27.3% | |
| Margin % | -169.9% | -219.7% | -141.7% | |
| EV / EBIT | -8.3x | -3.6x | -1.4x | |
| Net Income | $-138.2M | $-137.7M | $-49.0M | |
| YoY % | — | +0.4% | +64.5% | |
| Net Margin | -220.7% | -277.7% | -87.7% | |
| EPS (GAAP) | -$79.00 | -$69.71 | -$22.27 | |
| YoY % | — | +11.8% | +68.1% |