STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $993,601 | $6.8M | $8.0M | |
| YoY % | — | — | +17.8% | |
| P / Sales | 4.3x | 9.2x | 6.9x | |
| EV / Sales | 5.0x | 14.2x | 11.1x | |
| Gross Profit, Adj. | $993,601 | $6.8M | $8.0M | |
| YoY % | — | — | +17.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 5.0x | 14.2x | 11.1x | |
| EBITDA, Adj. | $201,422 | $7.1M | $8.1M | |
| YoY % | — | +627.1% | +13.0% | |
| Margin % | 20.3% | 105.4% | 101.2% | |
| EV / EBITDA | 24.9x | 13.4x | 11.0x | |
| EBIT | $198,389 | $7.0M | $8.0M | |
| YoY % | — | +617.7% | +13.5% | |
| Margin % | 20.0% | 103.7% | 99.9% | |
| EV / EBIT | 25.3x | 13.7x | 11.1x | |
| Net Income | $319,464 | $5.2M | $5.5M | |
| YoY % | — | +17.8% | +5.1% | |
| Net Margin | 32.2% | 76.9% | 68.7% | |
| EPS (GAAP) | $0.09 | $0.45 | $0.48 | |
| YoY % | — | +7.1% | +6.7% |