STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $170.9M | $233.0M | $216.9M | $187.8M | |
| YoY % | — | +36.4% | -6.9% | -13.4% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $55.6M | $90.6M | $84.9M | $69.9M | |
| YoY % | — | +62.9% | -6.2% | -17.7% | |
| Margin % | 32.5% | 38.9% | 39.2% | 37.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-2.2M | $27.4M | $25.5M | $13.3M | |
| YoY % | — | +1361.1% | -7.0% | -47.8% | |
| Margin % | -1.3% | 11.8% | 11.8% | 7.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-29.1M | $-33.2M | $-34.0M | $-19.3M | |
| YoY % | — | -14.2% | -2.5% | +43.2% | |
| Margin % | -17.0% | -14.2% | -15.7% | -10.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-34.9M | $-46.6M | $-68.2M | $-44.2M | |
| YoY % | — | -33.5% | -46.2% | +35.2% | |
| Net Margin | -20.4% | -20.0% | -31.4% | -23.5% | |
| EPS (GAAP) | -$17.67 | -$17.89 | -$26.10 | -$16.87 | |
| YoY % | — | -1.2% | -45.9% | +35.4% |