STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $43.9M | $50.1M | |
| YoY % | — | +14.3% | |
| P / Sales | 7.6x | 1.7x | |
| EV / Sales | 14.6x | 8.7x | |
| Gross Profit, Adj. | $43.9M | $50.1M | |
| YoY % | — | +14.3% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 14.6x | 8.7x | |
| EBITDA, Adj. | $22.4M | $26.3M | |
| YoY % | — | +17.4% | |
| Margin % | 51.0% | 52.4% | |
| EV / EBITDA | 28.6x | 16.6x | |
| EBIT | $21.3M | $25.3M | |
| YoY % | — | +18.8% | |
| Margin % | 48.5% | 50.4% | |
| EV / EBIT | 30.1x | 17.2x | |
| Net Income | $-29.3M | $10.5M | |
| YoY % | — | +135.8% | |
| Net Margin | -66.8% | 20.9% | |
| EPS (GAAP) | -$0.94 | $0.33 | |
| YoY % | — | +135.1% |