STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $989,591 | $1.5M | $631,840 | $67.8M | |
| YoY % | — | +50.0% | -57.4% | +10629.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $989,591 | $1.5M | $631,840 | $47.3M | |
| YoY % | — | +50.0% | -57.4% | +7382.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 69.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-5.4M | $-7.4M | $-17.6M | $-8.6M | |
| YoY % | — | -37.6% | -137.8% | +51.0% | |
| Margin % | -543.1% | -498.3% | -2783.8% | -12.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-5.6M | $-7.6M | $-17.8M | $-16.7M | |
| YoY % | — | -36.5% | -134.5% | +6.3% | |
| Margin % | -562.0% | -511.5% | -2818.0% | -24.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-2.8M | $-6.6M | $-16.6M | $-36.4M | |
| YoY % | — | -138.5% | -152.2% | -119.8% | |
| Net Margin | -278.1% | -442.4% | -2620.1% | -53.7% | |
| EPS (GAAP) | -$20.02 | -$37.73 | -$77.00 | -$151.90 | |
| YoY % | — | -88.5% | -104.1% | -97.3% |