STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $16.8M | $16.4M | $20.3M | $26.3M | $37.0M | |
| YoY % | -31.7% | -2.5% | +24.2% | +29.5% | +40.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.5M | $7.7M | $10.3M | $12.7M | $18.5M | |
| YoY % | -38.0% | -10.0% | +34.0% | +23.9% | +44.9% | |
| Margin % | 50.8% | 46.9% | 50.6% | 48.4% | 49.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.5M | $-1.4M | $-654,457 | $-993,378 | $4.0M | |
| YoY % | -58.7% | -197.8% | +54.1% | -51.8% | +498.7% | |
| Margin % | 8.7% | -8.7% | -3.2% | -3.8% | 10.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.2M | $-1.6M | $-807,740 | $-1.5M | $3.1M | |
| YoY % | -63.3% | -230.7% | +49.3% | -82.8% | +312.4% | |
| Margin % | 7.3% | -9.7% | -4.0% | -5.6% | 8.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $9.7M | $-1.3M | $-876,754 | $-3.7M | $2.8M | |
| YoY % | +191.2% | -113.2% | +31.6% | -327.1% | +174.4% | |
| Net Margin | 57.7% | -7.8% | -4.3% | -14.2% | 7.5% | |
| EPS (GAAP) | $0.29 | -$0.04 | -$0.03 | -$0.12 | $0.08 | |
| YoY % | +190.0% | -113.8% | +25.0% | -300.0% | +166.7% |