STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.0B | $1.4B | $1.2B | $1.6B | |
| YoY % | — | +41.4% | -16.4% | +28.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $182.6M | $286.9M | $215.0M | $227.8M | |
| YoY % | — | +57.1% | -25.1% | +6.0% | |
| Margin % | 17.8% | 19.8% | 17.8% | 14.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $64.9M | $113.8M | $45.4M | $34.8M | |
| YoY % | — | +75.5% | -60.1% | -23.3% | |
| Margin % | 6.3% | 7.9% | 3.8% | 2.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $59.5M | $108.3M | $40.3M | $27.5M | |
| YoY % | — | +82.0% | -62.8% | -31.8% | |
| Margin % | 5.8% | 7.5% | 3.3% | 1.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $51.6M | $73.6M | $29.2M | $17.2M | |
| YoY % | — | +42.5% | -60.3% | -41.1% | |
| Net Margin | 5.0% | 5.1% | 2.4% | 1.1% | |
| EPS (GAAP) | $1.14 | $1.70 | $0.75 | $0.47 | |
| YoY % | — | +49.1% | -55.9% | -37.3% |