STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $18.3M | $17.8M | |
| YoY % | — | -2.9% | |
| P / Sales | 1.3x | 0.4x | |
| EV / Sales | 1.7x | 0.7x | |
| Gross Profit, Adj. | $3.7M | $2.9M | |
| YoY % | — | -22.5% | |
| Margin % | 20.3% | 16.2% | |
| EV / Gross Profit | 8.6x | 4.5x | |
| EBITDA, Adj. | $-308,253 | $-4.7M | |
| YoY % | — | -1427.1% | |
| Margin % | -1.7% | -26.5% | |
| EV / EBITDA | -103.5x | -2.8x | |
| EBIT | $-526,041 | $-5.0M | |
| YoY % | — | -842.7% | |
| Margin % | -2.9% | -27.9% | |
| EV / EBIT | -60.6x | -2.6x | |
| Net Income | $-225,252 | $-5.2M | |
| YoY % | — | -2229.0% | |
| Net Margin | -1.2% | -29.5% | |
| EPS (GAAP) | -$0.04 | -$0.69 | |
| YoY % | — | -1625.0% |