STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $8.6B | $9.6B | $10.4B | $10.5B | |
| YoY % | — | +11.4% | +7.8% | +0.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $3.0B | $3.6B | $4.1B | $4.4B | |
| YoY % | — | +19.9% | +11.7% | +8.1% | |
| Margin % | 35.1% | 37.8% | 39.1% | 41.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $1.2B | $1.6B | $1.8B | $2.0B | |
| YoY % | — | +35.3% | +6.1% | +15.4% | |
| Margin % | 14.1% | 17.2% | 16.9% | 19.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $859.0M | $1.3B | $1.1B | $1.6B | |
| YoY % | — | +49.5% | -12.2% | +39.6% | |
| Margin % | 10.0% | 13.4% | 10.9% | 15.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $448.0M | $805.0M | $850.0M | $753.0M | |
| YoY % | — | +79.7% | +5.6% | -11.4% | |
| Net Margin | 5.2% | 8.4% | 8.2% | 7.2% | |
| EPS (GAAP) | $1.37 | $2.42 | $2.70 | $2.54 | |
| YoY % | — | +76.6% | +11.6% | -5.9% |