STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $442.5M | $388.4M | $288.2M | $420.4M | $813.2M | |
| YoY % | — | -12.2% | -25.8% | +45.9% | +93.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $206.3M | $114.9M | $36.8M | $88.4M | $395.7M | |
| YoY % | — | -44.3% | -68.0% | +140.2% | +347.6% | |
| Margin % | 46.6% | 29.6% | 12.8% | 21.0% | 48.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $174.4M | $85.7M | $13.5M | $60.6M | $364.3M | |
| YoY % | — | -50.9% | -84.2% | +348.9% | +501.2% | |
| Margin % | 39.4% | 22.1% | 4.7% | 14.4% | 44.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $154.0M | $58.6M | $-21.1M | $29.7M | $328.4M | |
| YoY % | — | -61.9% | -136.0% | +240.8% | +1005.7% | |
| Margin % | 34.8% | 15.1% | -7.3% | 7.1% | 40.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $126.6M | $50.2M | $-16.3M | $600,000 | $273.5M | |
| YoY % | — | -60.3% | -132.5% | +103.7% | +45483.3% | |
| Net Margin | 28.6% | 12.9% | -5.7% | 0.1% | 33.6% | |
| EPS (GAAP) | $0.99 | $0.34 | -$0.11 | — | $1.36 | |
| YoY % | — | -65.7% | -132.4% | — | — |