STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.9B | $9.4B | $11.6B | $12.8B | $14.3B | |
| YoY % | +24.5% | +91.7% | +24.3% | +10.2% | +11.2% | |
| P / Sales | — | — | — | 1250.9x | 2225.5x | |
| EV / Sales | — | — | — | 1251.9x | 2226.5x | |
| Gross Profit, Adj. | $-79.5M | $1.3B | $2.8B | $3.3B | $4.2B | |
| YoY % | +86.5% | +1684.3% | +124.3% | +15.7% | +27.3% | |
| Margin % | -1.6% | 13.4% | 24.3% | 25.5% | 29.2% | |
| EV / Gross Profit | — | — | — | 4917.5x | 7634.7x | |
| EBITDA, Adj. | $-1.3B | $-622.6M | $1.0B | $1.4B | $2.1B | |
| YoY % | +35.1% | +53.8% | +263.9% | +34.9% | +53.0% | |
| Margin % | -27.6% | -6.7% | 8.8% | 10.7% | 14.8% | |
| EV / EBITDA | — | — | — | 11670.8x | 15075.7x | |
| EBIT | $-3.7B | $1.1B | $1.0B | $1.4B | $2.1B | |
| YoY % | -20.1% | +128.7% | -3.5% | +34.9% | +53.0% | |
| Margin % | -75.4% | 11.3% | 8.8% | 10.7% | 14.8% | |
| EV / EBIT | — | — | — | 11670.8x | 15075.7x | |
| Net Income | $-4.7B | $1.3B | $581.8M | $977.0M | $1.5B | |
| YoY % | -2.1% | +128.8% | -56.6% | +67.9% | +49.4% | |
| Net Margin | -95.3% | 14.3% | 5.0% | 7.6% | 10.2% | |
| EPS (GAAP) | -$7.66 | $0.01 | $0.00 | $0.00 | $0.00 | |
| YoY % | -2.1% | +100.1% | -100.0% | — | — |