STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.6B | $604.0M | $902.0M | $1.5B | |
| YoY % | +2.9% | -3.4% | -61.3% | +49.3% | +65.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.6B | $1.6B | $604.0M | $902.0M | $1.4B | |
| YoY % | +2.9% | -3.4% | -61.3% | +49.3% | +56.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 94.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $288.0M | $299.0M | $-173.0M | $-35.0M | $185.0M | |
| YoY % | +31.5% | +3.8% | -157.9% | +79.8% | +628.6% | |
| Margin % | 17.8% | 19.2% | -28.6% | -3.9% | 12.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $128.0M | $-159.0M | $-891.0M | $-185.0M | $88.0M | |
| YoY % | +107.1% | -224.2% | -460.4% | +79.2% | +147.6% | |
| Margin % | 7.9% | -10.2% | -147.5% | -20.5% | 5.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-64.0M | $-22.0M | $-388.0M | $-191.0M | $30.0M | |
| YoY % | +83.9% | +65.6% | -1663.6% | +50.8% | +115.7% | |
| Net Margin | -4.0% | -1.4% | -64.2% | -21.2% | 2.0% | |
| EPS (GAAP) | -$0.86 | -$0.29 | -$5.11 | -$2.55 | $0.39 | |
| YoY % | +83.7% | +66.3% | -1662.1% | +50.1% | +115.3% |