STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $16.4M | $6.8M | $7.0M | $1.1M | |
| YoY % | — | -58.7% | +3.5% | -84.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $8.3M | $2.5M | $1.4M | $744,919 | |
| YoY % | — | -70.1% | -45.2% | -44.9% | |
| Margin % | 50.3% | 36.4% | 19.3% | 69.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-25.6M | $-50.3M | $-12.8M | $-13.1M | |
| YoY % | — | -96.5% | +74.6% | -3.0% | |
| Margin % | -155.9% | -741.6% | -181.8% | -1233.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-29.9M | $-55.9M | $-17.7M | $-18.2M | |
| YoY % | — | -87.0% | +68.4% | -2.9% | |
| Margin % | -182.1% | -824.2% | -251.5% | -1704.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-53.0M | $-60.0M | $-25.6M | $-28.2M | |
| YoY % | — | -13.1% | +57.4% | -10.4% | |
| Net Margin | -323.3% | -885.1% | -364.2% | -2648.0% | |
| EPS (GAAP) | -$20.40 | -$237.90 | -$98.10 | -$32.70 | |
| YoY % | — | -1066.2% | +58.8% | +66.7% |