STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $168,000 | $230,000 | $1.5M | $2.1M | |
| YoY % | — | +36.9% | +562.2% | +34.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $168,000 | $230,000 | $1.5M | $2.1M | |
| YoY % | — | +36.9% | +562.2% | +34.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-25.7M | $-31.1M | $-32.0M | $-36.6M | |
| YoY % | — | -21.0% | -2.8% | -14.3% | |
| Margin % | -15308.9% | -13534.8% | -2100.5% | -1783.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-26.3M | $-31.3M | $-32.0M | $-36.6M | |
| YoY % | — | -19.2% | -2.2% | -14.3% | |
| Margin % | -15656.5% | -13629.1% | -2103.7% | -1785.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-6.3M | $-30.4M | $-31.1M | $-34.0M | |
| YoY % | — | -381.9% | -2.1% | -9.6% | |
| Net Margin | -3758.3% | -13230.4% | -2039.5% | -1659.4% | |
| EPS (GAAP) | -$0.93 | -$3.65 | -$3.71 | -$4.18 | |
| YoY % | — | -292.5% | -1.6% | -12.7% |