STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $79.6M | $228.0M | $210.1M | |
| YoY % | — | +186.6% | -7.9% | |
| P / Sales | 0.8x | 4.9x | 8.9x | |
| EV / Sales | 2.4x | 5.5x | 8.8x | |
| Gross Profit, Adj. | $-24.4M | $2.8M | $9.0M | |
| YoY % | — | +111.3% | +224.7% | |
| Margin % | -30.7% | 1.2% | 4.3% | |
| EV / Gross Profit | -7.9x | 454.7x | 205.1x | |
| EBITDA, Adj. | $-58.8M | $-50.5M | $-83.6M | |
| YoY % | — | +14.1% | -65.6% | |
| Margin % | -73.9% | -22.1% | -39.8% | |
| EV / EBITDA | -3.3x | -24.9x | -22.1x | |
| EBIT | $-61.1M | $-57.4M | $-87.2M | |
| YoY % | — | +6.1% | -52.0% | |
| Margin % | -76.8% | -25.2% | -41.5% | |
| EV / EBIT | -3.2x | -21.9x | -21.1x | |
| Net Income | $59.4M | $-284.3M | $-83.9M | |
| YoY % | — | -578.5% | +70.5% | |
| Net Margin | 74.7% | -124.7% | -39.9% | |
| EPS (GAAP) | $2.42 | -$4.63 | -$0.73 | |
| YoY % | — | -291.3% | +84.2% |