STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $5.3M | $19.4M | $6.8M | $12.0M | |
| YoY % | — | +262.4% | -65.1% | +77.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.3M | $19.4M | $3.3M | $12.0M | |
| YoY % | — | +262.4% | -83.0% | +264.5% | |
| Margin % | 100.0% | 100.0% | 48.6% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-43.1M | $-34.1M | $-42.8M | $-29.2M | |
| YoY % | — | +20.9% | -25.6% | +31.7% | |
| Margin % | -804.8% | -175.6% | -632.0% | -243.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-43.6M | $-34.8M | $-43.4M | $-29.7M | |
| YoY % | — | +20.1% | -24.6% | +31.6% | |
| Margin % | -815.2% | -179.7% | -641.1% | -247.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-42.4M | $-31.9M | $-41.9M | $-25.1M | |
| YoY % | — | +24.7% | -31.2% | +40.0% | |
| Net Margin | -791.7% | -164.5% | -618.6% | -209.6% | |
| EPS (GAAP) | -$2.14 | -$1.23 | -$1.57 | -$0.94 | |
| YoY % | — | +42.5% | -27.6% | +40.1% |