STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $40,502 | $95,605 | $236,855 | |
| YoY % | — | +136.1% | +147.7% | |
| P / Sales | 13114.2x | 2649.0x | 1759.5x | |
| EV / Sales | 12470.2x | 2405.5x | 1487.3x | |
| Gross Profit, Adj. | $37,989 | $88,210 | $230,032 | |
| YoY % | — | +132.2% | +160.8% | |
| Margin % | 93.8% | 92.3% | 97.1% | |
| EV / Gross Profit | 13295.1x | 2607.1x | 1531.4x | |
| EBITDA, Adj. | $-20.1M | $-21.4M | $-18.9M | |
| YoY % | -26.3% | -6.5% | +11.9% | |
| Margin % | -49642.3% | -22390.4% | -7961.9% | |
| EV / EBITDA | -25.1x | -10.7x | -18.7x | |
| EBIT | $-21.2M | $-23.1M | $-20.8M | |
| YoY % | -23.8% | -8.8% | +10.1% | |
| Margin % | -52405.5% | -24150.6% | -8765.5% | |
| EV / EBIT | -23.8x | -10.0x | -17.0x | |
| Net Income | $-21.0M | $-22.5M | $-20.3M | |
| YoY % | -22.1% | -7.1% | +9.9% | |
| Net Margin | -51943.2% | -23571.0% | -8576.5% | |
| EPS (GAAP) | -$0.18 | -$0.19 | -$0.16 | |
| YoY % | -20.0% | -5.6% | +15.8% |