STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $4.3M | $2.8M | $11,252 | $122,711 | |
| YoY % | — | -35.6% | -99.6% | — | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $4.3M | $2.8M | $11,252 | $46,926 | |
| YoY % | — | -35.6% | -99.6% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 38.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $403,936 | $-2.1M | $-2.0M | $-3.2M | |
| YoY % | — | -628.0% | +6.1% | -364.7% | |
| Margin % | 9.4% | -77.4% | -17788.6% | -2648.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $384,041 | $-2.2M | $-2.1M | $-3.2M | |
| YoY % | — | -681.9% | +4.9% | -364.7% | |
| Margin % | 9.0% | -81.0% | -18880.6% | -2648.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $193,131 | $-1.1M | $-1.5M | $-11.2M | |
| YoY % | — | -647.0% | -40.7% | -387.3% | |
| Net Margin | 4.5% | -38.3% | -13211.0% | -9155.4% | |
| EPS (GAAP) | $0.02 | -$0.09 | -$0.12 | -$0.62 | |
| YoY % | — | -550.0% | -33.3% | -210.0% |