STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $19.0M | $21.4M | $23.1M | |
| YoY % | — | +12.4% | +8.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $5.1M | $4.6M | $6.2M | |
| YoY % | — | -10.2% | +34.0% | |
| Margin % | 27.0% | 21.5% | 26.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $1.4M | $726,527 | $2.3M | |
| YoY % | — | -47.7% | +214.9% | |
| Margin % | 7.3% | 3.4% | 9.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $693,346 | $-199,957 | $1.0M | |
| YoY % | — | -128.8% | +618.7% | |
| Margin % | 3.6% | -0.9% | 4.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-2.3M | $287,669 | $694,584 | |
| YoY % | — | +112.3% | +141.5% | |
| Net Margin | -12.4% | 1.3% | 3.0% | |
| EPS (GAAP) | -$3.83 | $0.30 | $0.12 | |
| YoY % | — | +107.8% | -60.0% |