STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $48.9M | $47.8M | $102.8M | |
| YoY % | — | -2.3% | +115.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $48.9M | $47.8M | $102.8M | |
| YoY % | — | -2.3% | +115.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-89.1M | $-118.0M | $-63.0M | |
| YoY % | — | -32.4% | +46.6% | |
| Margin % | -182.1% | -246.8% | -61.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-92.7M | $-120.5M | $-66.3M | |
| YoY % | — | -30.0% | +45.0% | |
| Margin % | -189.6% | -252.2% | -64.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-93.4M | $-130.9M | $-83.3M | |
| YoY % | — | -40.2% | +36.4% | |
| Net Margin | -190.9% | -274.0% | -81.1% | |
| EPS (GAAP) | -$12.80 | -$13.20 | -$8.00 | |
| YoY % | — | -3.1% | +39.4% |