STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $109.3M | $71.8M | |
| YoY % | — | -34.3% | |
| P / Sales | 1.0x | 2.3x | |
| EV / Sales | 1.2x | 2.6x | |
| Gross Profit, Adj. | $32.5M | $26.9M | |
| YoY % | — | -17.0% | |
| Margin % | 29.7% | 37.5% | |
| EV / Gross Profit | 4.0x | 7.0x | |
| EBITDA, Adj. | $2.3M | $2.0M | |
| YoY % | — | -12.0% | |
| Margin % | 2.1% | 2.8% | |
| EV / EBITDA | 55.8x | 92.5x | |
| EBIT | $1.4M | $1.9M | |
| YoY % | — | +34.4% | |
| Margin % | 1.3% | 2.6% | |
| EV / EBIT | 91.7x | 99.4x | |
| Net Income | $1.8M | $1.5M | |
| YoY % | — | -14.3% | |
| Net Margin | 1.6% | 2.1% | |
| EPS (GAAP) | $0.04 | $0.04 | |
| YoY % | — | — |